AICLRs 31.0+9.1%BERGRs 36.5-14.4%PRLRs 147.7+44.2%AGLRs 16.9+69.1%KAPCORs 51.5+57.5%SITCRs 52.5-4.6%NMLRs 374.1+210.3%NETSOLRs 5,771.3+29.7%BOPRs 138.7-11.7%PSORs 443.1+105.3%NPLRs 18.7+89.3%FMLRs 288.6+94.9%MARIRs 23.5-11.0%THALLRs 140.6+110.3%NRLRs 61.3-22.3%HBLRs 451.9-6.7%SYSRs 1,566.1+36.2%GATMRs 79.9+33.4%GHGLRs 1,075.6+1.5%FCEPLRs 85.0+61.6%PNSCRs 566.1-42.5%AVNRs 463.8+57.3%FFLRs 135.5+33.3%AGTLRs 159.5-34.9%FEROZRs 274.0+45.3%SRVIRs 38.0+63.0%ILPRs 26.7+20.5%KELRs 71.8+64.8%MLCFRs 1.8-5.9%HTLRs 157.8+46.7%PIOCRs 54.6+58.7%IGIHLRs 98.5-4.8%EFERTRs 76.5+20.3%FFCRs 14.2-30.0%GHNIRs 476.1+34.4%PTCRs 14,713.1+1.5%TPLPRs 2,078.1+10.1%UBLRs 355.3-25.8%ISLRs 171.0+2.7%APLRs 38.3+9.0%ABOTRs 4.4-26.4%PKGSRs 61.2+35.3%FABLRs 263.0-1.9%ATLHRs 10.6-5.5%OGDCRs 71.0+43.4%MTLRs 106.9-27.7%NCLRs 5.7+56.9%UNITYRs 758.2+41.8%LUCKRs 67.7+22.9%KTMLRs 158.5+51.2%SNBLRs 172.8+16.1%BWCLRs 196.5+40.1%CHCCRs 25.0-4.0%ASTLRs 9.1+14.5%ITTEFAQRs 12.3-9.9%AGPRs 30.8-42.3%HINOONRs 61.3-35.9%ENGRORs 68.6+46.4%ATRLRs 26.4+81.9%SHELRs 187.1-5.4%JDWSRs 2.1+20.6%EFUGRs 50.9+44.1%KOHCRs 79.1+42.0%BNWMRs 54.3+62.8%GLAXORs 56.9+14.0%CNERGYRs 49.2-1.8%JSBLRs 377.8-24.1%SEARLRs 21.7-21.2%MCBRs 81.8-4.4%BAFLRs 110.1+14.1%TGLRs 236.2-8.1%NCPLRs 27.7+19.9%AIRLINKRs 81.3+23.7%PAELRs 27.5+77.4%PAKTRs 1.7+3.6%INDURs 74.3-34.6%EPCLRs 17.8-50.1%TRGRs 100.9+18.5%SNGPRs 3.6-7.2%MEBLRs 95.1+11.0%PPLRs 12.0+27.2%POLRs 149.8+69.1%BAHLRs 123.3-17.6%GWLCRs 18.0+9.8%ACPLRs 41.8+19.4%FCCLRs 146.4+6.4%HCARRs 752.9-10.6%NBPRs 173.6-16.9%FATIMARs 237.9+68.5%SSGCRs 12.9+40.7%AKBLRs 268.1-10.1%LOTCHEMRs 65.9-7.3%NATFRs 5.0-57.8%MUGHALRs 76.8-47.2%PSMCRs 514.2-32.5%ICIRs 268.1+5.8%HUBCRs 48.3+16.8%NESTLERs 4.6-50.6%ARPLRs 89.9-12.9%DGKCRs 681.9+39.9%PSELRs 113.5-0.4%AICLRs 31.0+9.1%BERGRs 36.5-14.4%PRLRs 147.7+44.2%AGLRs 16.9+69.1%KAPCORs 51.5+57.5%SITCRs 52.5-4.6%NMLRs 374.1+210.3%NETSOLRs 5,771.3+29.7%BOPRs 138.7-11.7%PSORs 443.1+105.3%NPLRs 18.7+89.3%FMLRs 288.6+94.9%MARIRs 23.5-11.0%THALLRs 140.6+110.3%NRLRs 61.3-22.3%HBLRs 451.9-6.7%SYSRs 1,566.1+36.2%GATMRs 79.9+33.4%GHGLRs 1,075.6+1.5%FCEPLRs 85.0+61.6%PNSCRs 566.1-42.5%AVNRs 463.8+57.3%FFLRs 135.5+33.3%AGTLRs 159.5-34.9%FEROZRs 274.0+45.3%SRVIRs 38.0+63.0%ILPRs 26.7+20.5%KELRs 71.8+64.8%MLCFRs 1.8-5.9%HTLRs 157.8+46.7%PIOCRs 54.6+58.7%IGIHLRs 98.5-4.8%EFERTRs 76.5+20.3%FFCRs 14.2-30.0%GHNIRs 476.1+34.4%PTCRs 14,713.1+1.5%TPLPRs 2,078.1+10.1%UBLRs 355.3-25.8%ISLRs 171.0+2.7%APLRs 38.3+9.0%ABOTRs 4.4-26.4%PKGSRs 61.2+35.3%FABLRs 263.0-1.9%ATLHRs 10.6-5.5%OGDCRs 71.0+43.4%MTLRs 106.9-27.7%NCLRs 5.7+56.9%UNITYRs 758.2+41.8%LUCKRs 67.7+22.9%KTMLRs 158.5+51.2%SNBLRs 172.8+16.1%BWCLRs 196.5+40.1%CHCCRs 25.0-4.0%ASTLRs 9.1+14.5%ITTEFAQRs 12.3-9.9%AGPRs 30.8-42.3%HINOONRs 61.3-35.9%ENGRORs 68.6+46.4%ATRLRs 26.4+81.9%SHELRs 187.1-5.4%JDWSRs 2.1+20.6%EFUGRs 50.9+44.1%KOHCRs 79.1+42.0%BNWMRs 54.3+62.8%GLAXORs 56.9+14.0%CNERGYRs 49.2-1.8%JSBLRs 377.8-24.1%SEARLRs 21.7-21.2%MCBRs 81.8-4.4%BAFLRs 110.1+14.1%TGLRs 236.2-8.1%NCPLRs 27.7+19.9%AIRLINKRs 81.3+23.7%PAELRs 27.5+77.4%PAKTRs 1.7+3.6%INDURs 74.3-34.6%EPCLRs 17.8-50.1%TRGRs 100.9+18.5%SNGPRs 3.6-7.2%MEBLRs 95.1+11.0%PPLRs 12.0+27.2%POLRs 149.8+69.1%BAHLRs 123.3-17.6%GWLCRs 18.0+9.8%ACPLRs 41.8+19.4%FCCLRs 146.4+6.4%HCARRs 752.9-10.6%NBPRs 173.6-16.9%FATIMARs 237.9+68.5%SSGCRs 12.9+40.7%AKBLRs 268.1-10.1%LOTCHEMRs 65.9-7.3%NATFRs 5.0-57.8%MUGHALRs 76.8-47.2%PSMCRs 514.2-32.5%ICIRs 268.1+5.8%HUBCRs 48.3+16.8%NESTLERs 4.6-50.6%ARPLRs 89.9-12.9%DGKCRs 681.9+39.9%PSELRs 113.5-0.4%

Compare Watch

JDWS

HOLD

JDW Sugar Mills

Sugar & Allied · 0.15% of the KSE-100

Price

Rs 2.05

Market cap

Rs 420m

12-month return

+20.6%

Rank

61 of 101

49composite

Rule-based46

ML ranker54

Conviction56

Why the engine ranks it here

JDW Sugar Mills (JDWS) screens as fairly valued against the rest of the KSE-100, ranking 61 of 101 on a composite score of 49/100.

JDW Sugar Mills sits in the Sugar & Allied sector and scores best on valuation (50/100), weakest on balance-sheet strength (36/100). At PKR 2.05 the shares trade on a P/E of 0.7x, 0.06x book, a 31.7% dividend yield. The Piotroski F-Score is 9 of 9 (very strong) and the Altman Z''-Score is 5.50 (watch zone).

What it does well

JDWS offers a 149.5% earnings yield.

Valuation

JDWS trades at 0.06x book value, below peers.

Valuation

JDWS trades on 0.7x earnings, cheap against its sector.

Valuation

What holds it back

JDWS free cash flow yield is -150.0%.

Valuation

JDWS is stretched at 2.5x net debt to EBITDA.

Balance-sheet strength

JDWS carries heavy debt at 1.21x of equity.

Balance-sheet strength

Risk flag: thin traded volume, hard to exit.

Risk

What would change this view

→ a reduction in net debt or a visible improvement in interest cover

Five-pillar breakdown

Each pillar scores the company against sector peers, where 50 is the sector average.

Profitability & earnings quality30% weight49

Valuation25% weight51

Balance-sheet strength20% weight36

Growth15% weight47

Price trend10% weight47

The classic screens

Piotroski tests nine accounting facts about improvement; Altman scores the distance from financial distress.

Piotroski F-Score

9 / 9

very strong · 9 of 9 tests passed

Altman Z''-Score

5.50

grey zone · safe above 5.85

Profitable on assets

ROA 1.8%

Cash generative

CFO PKR 1,463m

Returns improving

ROA 1.8% vs -1.5% a year ago

Earnings backed by cash

CFO PKR 1,463m vs profit PKR 627m

Deleveraging

debt/assets 0.22 vs 0.25

Liquidity improving

current ratio 1.83 vs 1.72

Margin expanding

gross margin 19.7% vs 16.6%

Assets working harder

asset turnover 1.10x vs 1.04x

No shareholder dilution

205m shares vs 205m

Altman components

Working capital / assets0.179

Retained earnings / assets0.151

Operating profit / assets0.051

Equity / liabilities0.225

Sales / assets1.080

Risk flags

Hard rules that cap the composite score regardless of how the pillars read.

thin traded volume, hard to exit

Price history

Weekly closes. Beta 0.50 against the index, annualised volatility 31%, RSI 56.

+210.6% over this window

Reported accounts

The last twelve quarters as filed, in PKR millions. The publication date is what the engine uses to decide when a figure became knowable.

Quarter	Revenue	Gross profit	Operating	Net income	EPS	Filed
2025 Q4	Rs 9.8bn	Rs 1.9bn	Rs 452m	Rs 169m	0.82	2026-04-30
2025 Q3	Rs 9.4bn	Rs 1.7bn	Rs 364m	Rs 99m	0.49	2025-11-14
2025 Q2	Rs 10.4bn	Rs 1.9bn	Rs 429m	Rs 147m	0.72	2025-08-14
2025 Q1	Rs 10.1bn	Rs 2.1bn	Rs 527m	Rs 199m	0.97	2025-05-15
2024 Q4	Rs 9.1bn	Rs 2.1bn	Rs 541m	Rs 182m	0.89	2025-04-30
2024 Q3	Rs 8.7bn	Rs 1.5bn	Rs 327m	Rs -56m	-0.28	2024-11-14
2024 Q2	Rs 9.5bn	Rs 1.4bn	Rs 276m	Rs -183m	-0.89	2024-08-14
2024 Q1	Rs 9.8bn	Rs 1.1bn	Rs 143m	Rs -318m	-1.55	2024-05-15
2023 Q4	Rs 9.9bn	Rs 2.2bn	Rs 578m	Rs 23m	0.11	2024-04-29
2023 Q3	Rs 10.5bn	Rs 1.4bn	Rs 232m	Rs -337m	-1.64	2023-11-14
2023 Q2	Rs 12.7bn	Rs 1.4bn	Rs 167m	Rs -422m	-2.06	2023-08-14
2023 Q1	Rs 13.5bn	Rs 1.2bn	Rs 27m	Rs -471m	-2.30	2023-05-15

Ranked against Sugar & Allied

Every peer in the same sector, ordered by composite score. These are the companies whose ratios set this one's z-scores.

JDWSJDW Sugar Mills0.7x49

Scored as of 31 December 2025. Generated by an automated screen for research and educational use. Not investment advice, and not a substitute for a SECP-licensed adviser.